Properties for Sale

We bring the deals to you!

AL     AR     GA     IN     KS     MO     OH    

Alabama


IRR
20.42 %
Yield-on-Cost
8.07 %
Cash on Cash
13.65 %
Net Monthly Cashflow
$259

112 Gray Drive
Prattville, AL 36067

SOLD
$ 109,144
3.0 bd | 2.0 ba | 1,283 sqft | $ 1,000 Rent Rent
ARV
$109,144
Net Profit
$35,304
All-in Cost to ARV
62.00 %
Net ROI
52.00 %

1170 Josephine Avenue
Prattville, AL 36066

SOLD
$ 143,500
4.0 bd | 2.0 ba | 1,570 sqft | $ 1,195 Rent Rent
ARV
$150,000
Net Profit
$21,020
All-in Cost to ARV
77.00 %
Net ROI
18.00 %

1330 Hillman Street
Montgomery, AL 36109

SOLD
$ 125,000
4.0 bd | 2.0 ba | 1,848 sqft | $ 1,100 Rent Rent
IRR
20.35 %
Yield-on-Cost
7.45 %
Cash on Cash
10.38 %
Net Monthly Cashflow
$244

1353 Devonshire Drive
Montgomery, AL 36116

SOLD
$ 90,511
4.0 bd | 2.0 ba | 1,572 sqft | $ 883 Rent Rent
IRR
27.12 %
Yield-on-Cost
8.77 %
Cash on Cash
16.38 %
Net Monthly Cashflow
$268

151 Carol Villa Drive
Montgomery, AL 36109

SOLD
$ 135,475
4.0 bd | 2.0 ba | 1,690 sqft | $ 1,100 Rent Rent
IRR
19.85 %
Yield-on-Cost
7.13 %
Cash on Cash
8.93 %
Net Monthly Cashflow
$218

1944 Nordan Lane
Montgomery, AL 36106

SOLD
$ 125,000
3.0 bd | 2.0 ba | 1,874 sqft | $ 1,200 Rent Rent
IRR
51.10 %
Yield-on-Cost
13.47 %
Cash on Cash
34.18 %
Net Monthly Cashflow
$579

191 Barnes Court
Wetumpka, AL 36092

SOLD
$ 123,500
3.0 bd | 2.0 ba | 1,436 sqft | $ 1,200 Rent Rent
IRR
29.12 %
Yield-on-Cost
8.34 %
Cash on Cash
14.41 %
Net Monthly Cashflow
$335

227 Easthaven Road
Montgomery, AL 36109

SOLD
$ 87,000
3.0 bd | 2.0 ba | 1,308 sqft | $ 975 Rent Rent
ARV
$111,244
Net Profit
$42,784
All-in Cost to ARV
35.00 %
Net ROI
109.00 %

221 Caroline Drive
Prattville, AL 36066

SOLD
$ 96,610
3.0 bd | 2.0 ba | 1,377 sqft | $ 1,020 Rent Rent
IRR
32.26 %
Yield-on-Cost
9.78 %
Cash on Cash
20.95 %
Net Monthly Cashflow
$359

23 Arden Road
Montgomery, AL 36109

SOLD
$ 97,000
4.0 bd | 2.0 ba | 1,663 sqft | $ 950 Rent Rent
IRR
24.74 %
Yield-on-Cost
8.41 %
Cash on Cash
14.74 %
Net Monthly Cashflow
$269

2682 Fernwood Drive
Montgomery, AL 36116

SOLD
$ 95,000
4.0 bd | 2.0 ba | 1,500 sqft | $ 900 Rent Rent
ARV
$95,000
Net Profit
$44,914
All-in Cost to ARV
47.00 %
Net ROI
100.00 %

3000 Shadow Lawn Drive
Huntsville, AL 35810

SOLD
$ 97,000
4.0 bd | 2.0 ba | 1,256 sqft | $ 975 Rent Rent
ARV
$97,000
Net Profit
$-13,993
All-in Cost to ARV
110.00 %
Net ROI
-13.00 %

3017 Summit Ridge Drive
Adamsville, AL 35005

SOLD
$ 135,000
3.0 bd | 2.0 ba | 1,538 sqft | $ 1,200 Rent Rent
ARV
$135,000
Net Profit
$19,081
All-in Cost to ARV
81.00 %
Net ROI
18.00 %

3054 Boswell Drive
Huntsville, AL 35810

SOLD
$ 89,900
4.0 bd | 2.0 ba | 1,700 sqft | $ 1,100 Rent Rent
ARV
$89,900
Net Profit
$-13,081
All-in Cost to ARV
110.00 %
Net ROI
-13.00 %
ARV
$221,981
Net Profit
$35,801
All-in Cost to ARV
79.00 %
Net ROI
20.00 %

3126 Las Animas Avenue
Huntsville, AL 35810

SOLD
$ 113,620
4.0 bd | 2.5 ba | 1,550 sqft | $ 1,000 Rent Rent
ARV
$113,620
Net Profit
$-3,894
All-in Cost to ARV
98.00 %
Net ROI
-3.00 %

3212 Herbert Drive
Montgomery, AL 36116

SOLD
$ 82,591
3.0 bd | 2.0 ba | 1,180 sqft | $ 895 Rent Rent
IRR
32.64 %
Yield-on-Cost
9.90 %
Cash on Cash
21.48 %
Net Monthly Cashflow
$320
IRR
33.50 %
Yield-on-Cost
9.49 %
Cash on Cash
19.63 %
Net Monthly Cashflow
$355

3419 Rosedale Drive
Huntsville, AL 35810

SOLD
$ 96,600
4.0 bd | 2.0 ba | 1,300 sqft | $ 1,000 Rent Rent
IRR
35.15 %
Yield-on-Cost
10.19 %
Cash on Cash
22.82 %
Net Monthly Cashflow
$365

3361 Royal Creek Road
Montgomery, AL 36116

SOLD
$ 89,677
3.0 bd | 2.0 ba | 1,616 sqft | $ 908 Rent Rent
IRR
29.70 %
Yield-on-Cost
9.28 %
Cash on Cash
18.65 %
Net Monthly Cashflow
$299

334 Dee Drive
Montgomery, AL 36108

SOLD
$ 102,179
4.0 bd | 2.0 ba | 1,639 sqft | $ 950 Rent Rent
IRR
28.85 %
Yield-on-Cost
8.93 %
Cash on Cash
17.08 %
Net Monthly Cashflow
$296

3550 N Georgetown Drive
Montgomery, AL 36109

SOLD
$ 131,518
4.0 bd | 3.0 ba | 2,317 sqft | $ 1,270 Rent Rent
IRR
24.36 %
Yield-on-Cost
8.32 %
Cash on Cash
14.30 %
Net Monthly Cashflow
$353
ARV
$105,300
Net Profit
$-15,186
All-in Cost to ARV
110.00 %
Net ROI
-13.00 %

3563 Pelzer Avenue
Montgomery, AL 36109

SOLD
$ 100,346
3.0 bd | 2.0 ba | 1,478 sqft | $ 1,100 Rent Rent
ARV
$100,346
Net Profit
$-12,983
All-in Cost to ARV
108.00 %
Net ROI
-12.00 %

4140 Fitzpatrcik Boulevard
Montgomery, AL 36116

SOLD
$ 105,000
3.0 bd | 2.0 ba | 1,067 sqft | $ 950 Rent Rent
IRR
36.92 %
Yield-on-Cost
10.23 %
Cash on Cash
22.97 %
Net Monthly Cashflow
$350

4124 Fitzpatrick Boulevard
Montgomery, AL 36116

SOLD
$ 87,000
3.0 bd | 2.0 ba | 1,190 sqft | $ 900 Rent Rent
ARV
$87,000
Net Profit
$-12,565
All-in Cost to ARV
110.00 %
Net ROI
-13.00 %

4137 Fitzpatrick Boulevard
Montgomery, AL 36116

SOLD
$ 102,686
4.0 bd | 2.0 ba | 1,230 sqft | $ 890 Rent Rent
ARV
$102,686
Net Profit
$8,440
All-in Cost to ARV
87.00 %
Net ROI
9.00 %

4226 Keith Street
Huntsville, AL 35810

SOLD
$ 80,000
4.0 bd | 2.0 ba | 1,148 sqft | $ 950 Rent Rent
IRR
31.39 %
Yield-on-Cost
16.12 %
Cash on Cash
21.45 %
Net Monthly Cashflow
$637

4144 Fitzpatrick Boulevard
Montgomery, AL 36116

SOLD
$ 84,500
4.0 bd | 2.0 ba | 1,288 sqft | $ 925 Rent Rent
ARV
$84,500
Net Profit
$-12,233
All-in Cost to ARV
110.00 %
Net ROI
-13.00 %

4152 Fitzpatrick Boulevard
Montgomery, AL 36116

SOLD
$ 102,300
4.0 bd | 2.0 ba | 1,230 sqft | $ 925 Rent Rent
IRR
34.73 %
Yield-on-Cost
9.85 %
Cash on Cash
21.27 %
Net Monthly Cashflow
$328

4217 Green Meadow Drive
Montgomery, AL 36109

SOLD
$ 87,000
3.0 bd | 2.0 ba | 1,215 sqft | $ 900 Rent Rent
IRR
27.29 %
Yield-on-Cost
8.95 %
Cash on Cash
17.16 %
Net Monthly Cashflow
$281

4225 Keith Street NW
Huntsville, AL 35810

SOLD
$ 80,000
4.0 bd | 1.5 ba | 1,275 sqft | $ 1,200 Rent Rent
ARV
$80,000
Net Profit
$-11,766
All-in Cost to ARV
110.00 %
Net ROI
-13.00 %

4322 Barry St. NW
Huntsville, AL 85310

SOLD
$ 84,000
3.0 bd | 1.0 ba | 1,350 sqft | $ 925 Rent Rent
ARV
$84,000
Net Profit
$-12,491
All-in Cost to ARV
110.00 %
Net ROI
-14.00 %

4729 Blue Haven Drive
Huntsville, AL 35810

SOLD
$ 104,640
4.0 bd | 2.0 ba | 1,636 sqft | $ 1,200 Rent Rent
IRR
43.92 %
Yield-on-Cost
11.84 %
Cash on Cash
30.28 %
Net Monthly Cashflow
$513

5924 Freestone Place
Montgomery, AL 36116

SOLD
$ 116,381
3.0 bd | 2.0 ba | 1,226 sqft | $ 975 Rent Rent
IRR
24.39 %
Yield-on-Cost
7.92 %
Cash on Cash
12.52 %
Net Monthly Cashflow
$247

749 Saint Martins Drive
Pike Road, AL 36064

SOLD
$ 193,200
3.0 bd | 2.0 ba | 1,146 sqft | $ 895 Rent Rent
ARV
$193,200
Net Profit
$82,998
All-in Cost to ARV
52.00 %
Net ROI
83.00 %

4604 Lakeview Drive NW
Huntsville, AL 35810

SOLD
$ 108,031
3.0 bd | 1.5 ba | 1,200 sqft | $ 975 Rent Rent
ARV
$108,031
Net Profit
$-2,666
All-in Cost to ARV
97.00 %
Net ROI
-3.00 %

4708 Sunshine Drive
Montgomery, AL 36116

SOLD
$ 90,647
4.0 bd | 2.0 ba | 1,425 sqft | $ 900 Rent Rent
IRR
31.02 %
Yield-on-Cost
9.44 %
Cash on Cash
19.41 %
Net Monthly Cashflow
$303

210 Sharon Lane
Montgomery, AL 36108

SOLD
$ 66,479
3.0 bd | 1.0 ba | 1,125 sqft | $ 850 Rent Rent
IRR
105.73 %
Yield-on-Cost
20.57 %
Cash on Cash
69.93 %
Net Monthly Cashflow
$500

33 Arden Road
Montgomery, AL 36109

SOLD
$ 85,000
3.0 bd | 2.0 ba | 1,593 sqft | $ 900 Rent Rent
IRR
0.00 %
Yield-on-Cost
1,079.60 %
Cash on Cash
4,877.75 %
Net Monthly Cashflow
$717

4583 Wimbledon Road
Montgomery, AL 36116

SOLD
$ 56,897
3.0 bd | 2.0 ba | 1,080 sqft | $ 795 Rent Rent
IRR
46.53 %
Yield-on-Cost
12.50 %
Cash on Cash
33.29 %
Net Monthly Cashflow
$354

4725 Coventry Road
Montgomery, AL 36116

SOLD
$ 87,000
3.0 bd | 2.0 ba | 1,539 sqft | $ 900 Rent Rent
IRR
27.29 %
Yield-on-Cost
8.95 %
Cash on Cash
17.16 %
Net Monthly Cashflow
$281

723 Joryne Drive
Montgomery, AL 36109

SOLD
$ 109,000
4.0 bd | 2.0 ba | 1,652 sqft | $ 905 Rent Rent
IRR
18.27 %
Yield-on-Cost
6.98 %
Cash on Cash
8.21 %
Net Monthly Cashflow
$169

973 Parkwood Court
Montgomery, AL 36109

SOLD
$ 101,356
3.0 bd | 2.0 ba | 1,827 sqft | $ 1,001 Rent Rent
ARV
$101,356
Net Profit
$-12,094
All-in Cost to ARV
107.00 %
Net ROI
-11.00 %

824 Federal Drive
Montgomery, AL 36107

SOLD
$ 126,780
3.0 bd | 2.0 ba | 2,364 sqft | $ 1,248 Rent Rent
IRR
31.12 %
Yield-on-Cost
9.44 %
Cash on Cash
19.40 %
Net Monthly Cashflow
$420

4445 Woodcrest Drive
Montgomery, AL 36108

SOLD
$ 118,170
4.0 bd | 2.0 ba | 1,806 sqft | $ 1,029 Rent Rent
IRR
28.51 %
Yield-on-Cost
8.70 %
Cash on Cash
16.06 %
Net Monthly Cashflow
$308

4345 Coventry Road
Montgomery, AL 36116

SOLD
$ 85,000
3.0 bd | 2.0 ba | 1,756 sqft | $ 987 Rent Rent
ARV
$85,000
Net Profit
$-12,338
All-in Cost to ARV
110.00 %
Net ROI
-13.00 %

5321 Millwood Road
Montgomery, AL 36109

SOLD
$ 199,022
4.0 bd | 2.0 ba | 1,940 sqft | $ 1,063 Rent Rent
IRR
24.53 %
Yield-on-Cost
6.56 %
Cash on Cash
6.32 %
Net Monthly Cashflow
$161

6220 Wares Ferry Road
Montgomery, AL 36117

SOLD
$ 90,000
3.0 bd | 2.0 ba | 1,144 sqft | $ 900 Rent Rent
IRR
0.00 %
Yield-on-Cost
960.47 %
Cash on Cash
4,336.92 %
Net Monthly Cashflow
$715

6424 Pinebrook Drive
Montgomery, AL 36117

SOLD
$ 129,209
3.0 bd | 2.0 ba | 1,466 sqft | $ 975 Rent Rent
IRR
31.07 %
Yield-on-Cost
8.77 %
Cash on Cash
16.34 %
Net Monthly Cashflow
$295

6261 Lycoming Road
Montgomery, AL 36117

SOLD
$ 124,190
3.0 bd | 2.0 ba | 1,373 sqft | $ 854 Rent Rent
IRR
32.51 %
Yield-on-Cost
8.78 %
Cash on Cash
16.38 %
Net Monthly Cashflow
$259

3252 Cheltenham Dr
Montgomery, AL 36116

SOLD
$ 89,900
3.0 bd | 2.0 ba | 1,705 sqft | $ 975 Rent Rent
IRR
29.01 %
Yield-on-Cost
9.26 %
Cash on Cash
18.57 %
Net Monthly Cashflow
$310
IRR
20.84 %
Yield-on-Cost
7.38 %
Cash on Cash
11.07 %
Net Monthly Cashflow
$409

Arkansas


IRR
44.09 %
Yield-on-Cost
15.31 %
Cash on Cash
33.59 %
Net Monthly Cashflow
$4,770
IRR
18.67 %
Yield-on-Cost
8.27 %
Cash on Cash
14.41 %
Net Monthly Cashflow
$241

Georgia


1027 Serene Lake Drive
Griffin, GA 30223

SOLD
$ 165,600
4.0 bd | 2.5 ba | 1,800 sqft | $ 125 Rent Rent
IRR
-0.63 %
Yield-on-Cost
-0.67 %
Cash on Cash
-26.50 %
Net Monthly Cashflow
$-694

21 Northstar Drive
Columbus, GA 31907

SOLD
$ 99,900
4.0 bd | 2.0 ba | 1,523 sqft | $ 911 Rent Rent
IRR
15.32 %
Yield-on-Cost
7.17 %
Cash on Cash
10.21 %
Net Monthly Cashflow
$225

208 Millpond Parkway
Villa Rica, GA 30180

SOLD
$ 151,500
4.0 bd | 3.0 ba | 1,163 sqft | $ 1,400 Rent Rent
ARV
$161,669
Net Profit
$54,748
All-in Cost to ARV
55.00 %
Net ROI
62.00 %

2421 Windridge Drive
Conyers, GA 30013

SOLD
$ 135,000
4.0 bd | 2.5 ba | 1,970 sqft | $ 1,332 Rent Rent
ARV
$177,566
Net Profit
$42,288
All-in Cost to ARV
49.00 %
Net ROI
49.00 %
IRR
0.00 %
Yield-on-Cost
104.05 %
Cash on Cash
448.91 %
Net Monthly Cashflow
$655

174 Northwind Drive
Stockbridge, GA 30281

SOLD
$ 175,000
5.0 bd | 2.5 ba | 2,215 sqft | $ 1,652 Rent Rent
ARV
$216,088
Net Profit
$71,242
All-in Cost to ARV
43.00 %
Net ROI
76.00 %

136 Magnaview Drive
McDonough, GA 30253

SOLD
$ 1,535,250
3.0 bd | 2.5 ba | 1,800 sqft | $ 1,336 Rent Rent
ARV
$1,535,250
Net Profit
$1,210,774
All-in Cost to ARV
15.00 %
Net ROI
516.00 %

Indiana


938 S 36th St
South Bend, IN 46615

SOLD
$ 92,000
3.0 bd | 1.0 ba | 1,000 sqft | $ 900 Rent Rent
IRR
93.32 %
Yield-on-Cost
15.38 %
Cash on Cash
52.25 %
Net Monthly Cashflow
$438
IRR
26.20 %
Yield-on-Cost
13.18 %
Cash on Cash
18.31 %
Net Monthly Cashflow
$761

808 West La Salle Avenue
South Bend, IN 46601

SOLD
$ 159,000
5.0 bd | 3.0 ba | 1,536 sqft | $ 1,200 Rent Rent
IRR
19.25 %
Yield-on-Cost
7.78 %
Cash on Cash
13.65 %
Net Monthly Cashflow
$405
IRR
62.26 %
Yield-on-Cost
16.12 %
Cash on Cash
44.87 %
Net Monthly Cashflow
$617

2205 Lincoln Way W
South Bend, IN 46628

SOLD
$ 86,990
5.0 bd | 3.0 ba | 1,440 sqft | $ 950 Rent Rent
IRR
33.66 %
Yield-on-Cost
10.46 %
Cash on Cash
23.01 %
Net Monthly Cashflow
$351

2108 Miami Street
South Bend, IN 46613

SOLD
$ 144,000
6.0 bd | 3.0 ba | 2,320 sqft | $ 1,650 Rent Rent
IRR
25.14 %
Yield-on-Cost
15.40 %
Cash on Cash
18.50 %
Net Monthly Cashflow
$1,114

2108 Miami Street
South Bend, IN 46613

SOLD
$ 144,000
6.0 bd | 3.0 ba | 2,320 sqft | $ 1,650 Rent Rent
IRR
25.14 %
Yield-on-Cost
15.40 %
Cash on Cash
18.50 %
Net Monthly Cashflow
$1,114

1805 Leer St
South Bend, IN 46613

SOLD
$ 92,900
4.0 bd | 1.0 ba | 1,200 sqft | $ 900 Rent Rent
ARV
$93,900
Net Profit
$18,041
All-in Cost to ARV
75.00 %
Net ROI
26.00 %

1520 Ottawa Ct
South Bend, IN 46613

SOLD
$ 250,000
6.0 bd | 2.0 ba | 2,046 sqft | $ 3,350 Rent Rent
IRR
51.32 %
Yield-on-Cost
13.02 %
Cash on Cash
36.41 %
Net Monthly Cashflow
$1,625
ARV
$115,000
Net Profit
$40,599
All-in Cost to ARV
81.00 %
Net ROI
43.00 %

323 Indiana Avenue
Mishawaka, IN 46544

SOLD
$ 160,000
4.0 bd | 2.0 ba | 1,484 sqft | $ 1,200 Rent Rent
IRR
18.99 %
Yield-on-Cost
6.96 %
Cash on Cash
9.48 %
Net Monthly Cashflow
$270

2508 Lincolnway W
Mishawaka, IN 46544

SOLD
$ 145,000
5.0 bd | 2.0 ba | 1,452 sqft | $ 1,200 Rent Rent
IRR
26.16 %
Yield-on-Cost
8.59 %
Cash on Cash
15.79 %
Net Monthly Cashflow
$385

124 E Lawrence St
Mishawaka, IN 46545

SOLD
$ 135,000
3.0 bd | 2.0 ba | 1,224 sqft | $ 1,059 Rent Rent
IRR
29.54 %
Yield-on-Cost
8.79 %
Cash on Cash
16.54 %
Net Monthly Cashflow
$315
IRR
12.10 %
Yield-on-Cost
8.36 %
Cash on Cash
11.03 %
Net Monthly Cashflow
$571

225 E Bronson St
South Bend, IN 46601

SOLD
$ 120,000
5.0 bd | 2.0 ba | 1,440 sqft | $ 1,250 Rent Rent
IRR
24.85 %
Yield-on-Cost
8.44 %
Cash on Cash
15.05 %
Net Monthly Cashflow
$396

1129 Diamond Ave
South Bend, IN 46628

SOLD
$ 74,000
3.0 bd | 1.5 ba | 1,296 sqft | $ 825 Rent Rent
ARV
$79,000
Net Profit
$25,240
All-in Cost to ARV
57.00 %
Net ROI
57.00 %

821 Diamond Ave
South Bend, IN 46628

SOLD
$ 62,400
3.0 bd | 1.0 ba | 1,114 sqft | $ 850 Rent Rent
ARV
$67,340
Net Profit
$23,443
All-in Cost to ARV
53.00 %
Net ROI
66.00 %

1015 Diamond Ave
South Bend, IN 46628

SOLD
$ 66,500
3.0 bd | 1.0 ba | 1,104 sqft | $ 850 Rent Rent
ARV
$69,371
Net Profit
$30,981
All-in Cost to ARV
46.00 %
Net ROI
98.00 %

617 Portage Ave
South Bend, IN 46616

SOLD
$ 125,000
5.0 bd | 2.0 ba | 1,624 sqft | $ 1,450 Rent Rent
ARV
$125,000
Net Profit
$42,991
All-in Cost to ARV
60.00 %
Net ROI
58.00 %

1021 Princeton Boulevard
ELKHART, IN 46516

SOLD
$ 114,900
6.0 bd | 3.0 ba | 1,882 sqft | $ 1,425 Rent Rent
IRR
69.88 %
Yield-on-Cost
18.22 %
Cash on Cash
49.19 %
Net Monthly Cashflow
$835
IRR
26.81 %
Yield-on-Cost
12.74 %
Cash on Cash
19.08 %
Net Monthly Cashflow
$482

608 Reddick St
Mishawaka, IN 46544

SOLD
$ 87,000
3.0 bd | 2.0 ba | 1,304 sqft | $ 875 Rent Rent
IRR
143.34 %
Yield-on-Cost
24.61 %
Cash on Cash
88.27 %
Net Monthly Cashflow
$441

945 Lincolnway E
Mishawaka, IN 46544

SOLD
$ 186,000
5.0 bd | 3.0 ba | 2,200 sqft | $ 2,340 Rent Rent
IRR
50.56 %
Yield-on-Cost
16.86 %
Cash on Cash
35.91 %
Net Monthly Cashflow
$1,261
IRR
22.63 %
Yield-on-Cost
13.72 %
Cash on Cash
16.93 %
Net Monthly Cashflow
$880

931 Merrill Court
South Bend, IN 46637

SOLD
$ 220,000
6.0 bd | 5.0 ba | 3,200 sqft | $ 2,590 Rent Rent
ARV
$220,000
Net Profit
$41,351
All-in Cost to ARV
75.00 %
Net ROI
25.00 %
IRR
0.00 %
Yield-on-Cost
11.13 %
Cash on Cash
13.29 %
Net Monthly Cashflow
$523
IRR
0.00 %
Yield-on-Cost
10.36 %
Cash on Cash
12.01 %
Net Monthly Cashflow
$523

Kansas


IRR
34.16 %
Yield-on-Cost
10.13 %
Cash on Cash
21.50 %
Net Monthly Cashflow
$335
IRR
75.08 %
Yield-on-Cost
18.18 %
Cash on Cash
52.12 %
Net Monthly Cashflow
$465
IRR
1,300.00%
CAP RATE
4.00%
CASH ON CASH
4.00%
CASHFLOW
$2

Missouri


IRR
70.73 %
Yield-on-Cost
17.79 %
Cash on Cash
51.22 %
Net Monthly Cashflow
$1,178
IRR
33.65 %
Yield-on-Cost
11.50 %
Cash on Cash
26.80 %
Net Monthly Cashflow
$889
IRR
17.10 %
Yield-on-Cost
9.07 %
Cash on Cash
12.63 %
Net Monthly Cashflow
$367

Ohio


IRR
76.54 %
Yield-on-Cost
18.74 %
Cash on Cash
54.23 %
Net Monthly Cashflow
$423
IRR
71.66 %
Yield-on-Cost
17.95 %
Cash on Cash
51.24 %
Net Monthly Cashflow
$388
IRR
156.58 %
Yield-on-Cost
29.27 %
Cash on Cash
94.29 %
Net Monthly Cashflow
$956